All acquisitions have been consolidated applying acquisition accounting principles.
All figures in £ millions | 2004 | 2003 |
---|---|---|
Tangible fixed assets | 1 | 10 |
Stocks | 2 | - |
Debtors | 3 | 32 |
Creditors | (2) | (95) |
Provisions | 1 | (4) |
Deferred taxation | - | (15) |
Net cash and short-term deposits acquired | - | 34 |
5 | (38) | |
Equity minority interests | (7) | (8) |
Net liabilities acquired at fair value | (2) | (46) |
Fair value of consideration | ||
Cash | (33) | (87) |
Deferred cash consideration | - | (24) |
Costs provided for | (1) | - |
Net prior year adjustments | 3 | - |
Total consideration | (31) | (111) |
Goodwill arising | 33 | 157 |
Acquisition fair values | ||
Book value of net liabilities acquired | (3) | (32) |
Fair value adjustments | 1 | (14) |
Fair value to the Group | (2) | (46) |
Note The fair value adjustments above relate to acquisitions made in both 2003 and 2004. They include adjustments to provisions and accruals and an adjustment to a pension scheme liability. The fair value adjustments relating to 2004 acquisitions are provisional and will be finalised in the 2005 financial statements.
All figures in £ millions | 2004 | 2003 |
---|---|---|
Cash - current year acquisitions | 33 | 87 |
Deferred payments for prior year acquisitions and other items | 2 | 7 |
Net cash outflow | 35 | 94 |